Economic Feasibility, Benefits and Challenges of On-Farm Artisanal Cheese Making in South Africa
Abstract
:1. Introduction
2. Materials and Methods
2.1. Farms Selection and Description
2.2. Economic Feasibility Appraisal Model
2.2.1. Projected Consolidated Cash Flow
2.2.2. Sensitivity Analysis
2.3. Business Model Assumptions
2.4. Variables Used in the Model
2.4.1. Expected Revenue from Cheese Production
2.4.2. Expenditure from Investment Activities
2.5. Aging Chambers
2.6. Variable Costs Used in the Model
Labour
2.7. Breakeven Analysis
3. Results and Discussion
3.1. Feasibility of Cheese Making
3.1.1. Sensitivity Analysis
3.1.2. Breakeven Analysis
3.1.3. Evaluation of Aging Chamber Costs
3.2. Benefits of On-Farm Cheese Making
3.3. Challenges of On-Farm Cheese Making
3.4. Other Factors to Consider in Cheese Making
4. Conclusions
Author Contributions
Funding
Institutional Review Board Statement
Informed Consent Statement
Data Availability Statement
Conflicts of Interest
References
- von Loeper, W.; Musango, J.; Brent, A.; Drimie, S. Analysing challenges facing smallholder farmers and conservation agriculture in South Africa: A system dynamics approach. S. Afr. J. Econ. Manag. Sci. 2016, 19, 747–773. [Google Scholar] [CrossRef]
- Milk Producers Organisation (MPO). The Challenges of Small-Scale Dairy Farming. Available online: www.mpo.co.za/sustanability (accessed on 6 October 2018).
- Mpandeli, S.; Maponya, P. Constraints and Challenges Facing the Small Scale Farmers in Limpopo Province, South Africa. J. Agric. Sci. 2014, 6, 135–143. [Google Scholar] [CrossRef] [Green Version]
- Holmann, F.J. Milk market of small scale artisan cheese factories in selected livestock watersheds of Honduras and Nicaragua. Livest. Res. Rural. Dev. 2001, 13, 1–8. [Google Scholar]
- OECD/Food and Agriculture Organization of the United Nations. OECD-FAO Agricultural Outlook 2015; OECD Publishing: Paris, France, 2015. [Google Scholar] [CrossRef]
- Axtell, B.; Fellows, P.; Gedi, L.; Lubin, H.; Musoke, R.; Oti-Boateng, P.; Zulu, R.M. Opportunities in Food Processing Setting Up and Running a Small-Scale Dairy Processing Business. 2008. Available online: https://www.semanticscholar.org/paper/Opportunities-in-food-processing-Setting-up-and-a-Axtell-Fellows/26fd30d986e80d452135f2d62cd9dde2cd986f5b (accessed on 12 February 2022).
- Bouma, A.; Durham, C.A.; Meunier-Goddik, L. Start-up and operating costs for artisan cheese companies. J. Dairy Sci. 2014, 97, 3964–3972. [Google Scholar] [CrossRef] [Green Version]
- Durham, C.A.; Bouma, A.; Meunier-Goddik, L. A decision-making tool to determine economic feasibility and break-even prices for artisan cheese operations. J. Dairy Sci. 2015, 98, 8319–8332. [Google Scholar] [CrossRef] [PubMed] [Green Version]
- Nicholson, C.; Stephenson, M. Financial Performance Value-Added Dairy Operations in New York, Vermont and Wisconsin. Presented at the 2007 American Agricultural Economics Association Annual Meeting, Portland, OR, USA, 29 July–1 August 2007; pp. 1–29. [Google Scholar]
- Nyamakwere, F.; Esposito, G.; Raffrenato, E.; Dzama, K.; Gouws, P. A Survey of Cheese from Small-Scale Artisanal Producers in Western Cape, South Africa. J. Food Qual. 2021, 2021, 3708786. [Google Scholar] [CrossRef]
- Bhandari, S.B.; Adams, M.T. On the Definition, Measurement, and Use of the Free Cash Flow Concept in Financial Reporting and Analysis: A Review and Recommendations. JAF 2017, 17, 11–19. [Google Scholar]
- Martínez-Ruiz, A.; Ruiz-García, A.; Prado-Hernández, J.V.; López-Cruz, I.L.; Valencia-Islas, J.O.; Pineda Pineda, J. Global Sensitivity Analysis and Calibration by Differential Evolution Algorithm of HORTSYST Crop Model for Fertigation Management. Water 2021, 13, 610. [Google Scholar] [CrossRef]
- Cucurachi, S.; Blanco, C.F.; Steubing, B.; Heijungs, R. Implementation of uncertainty analysis and moment-independent global sensitivity analysis for full-scale life cycle assessment models. J. Ind. Ecol. 2021, 26, 374–391. [Google Scholar] [CrossRef]
- Nyamakwere, F.; Esposito, G.; Dzama, K.; Gouws, P.; Rapisarda, T.; Belvedere, G.; Masucci, F.; Raffrenato, E. Application of Gamma Irradiation Treatment on the Physicochemical and Microbiological Quality of an Artisanal Hard Cheese. Appl. Sci. 2022, 12, 3142. [Google Scholar] [CrossRef]
- Bertola, N.C.; Califano, A.N.; Bevilacqua, A.E.; Zaritzky, N.E. Effects of ripening conditions on the texture of Gouda cheese. Int. J. Food Sci. Technol. 2000, 35, 207–214. [Google Scholar] [CrossRef]
- Leclercq-Perlat, M.N.; Sicard, M.; Trelea, I.C.; Picque, D.; Corrieu, G. Temperature and relative humidity influence the microbial and physicochemical characteristics of Camembert-type cheese ripening. J. Dairy Sci. 2012, 95, 4666–4682. [Google Scholar] [CrossRef] [Green Version]
- Leclercq-Perlat, M.N.; Sicard, M.; Perrot, N.; Trelea, I.C.; Picque, D.; Corrieu, G. Temperature and relative humidity influence the ripening descriptors of Camembert-type cheeses throughout ripening. J. Dairy Sci. 2014, 98, 1325–1335. [Google Scholar] [CrossRef] [PubMed] [Green Version]
- Farahani, G.; Ezzatpanah, H.; Abbasi, S. Characterisation of Siahmazgi cheese, an Iranian ewe’s milk variety: Assessment of physico-chemical, textural and rheological specifications during ripening. Food Sci. Technol. 2014, 58, 335–342. [Google Scholar] [CrossRef]
- Hemmatian, M.; Aminifar, M.; Attar, F. Characterisation of Poosti Cheese, a Traditional Raw Sheep Cheese during Ripening: Physicochemical, Microbial and Micro-structural Aspects. Nutr. Food Sci. Res. 2015, 2, 39–48. [Google Scholar]
- Department of Employment and Labour Act South Africa. Act No. 9 of 2018: National Minimum Wage Act; Government Gazette: Cape Town, South Africa, 2018.
- Cafferky, M.E.; Wentworth, J. Breakeven Analysis: The Definitive Guide to Cost-Volume-Profit Analysis, 2nd ed.; Business Expert Press: New York, NY, USA, 2010; pp. 1–41. [Google Scholar]
- Cipolat-Gotet, C.; Cecchinato, A.; Malacarne, M.; Bittante, G.; Summer, A. Variations in milk protein fractions affect the efficiency of the cheese-making process. J. Dairy Sci. 2018, 101, 8788–8804. [Google Scholar] [CrossRef] [Green Version]
- Bland, J.H.; Grandison, A.S.; Fagan, C.C. Effect of blending Jersey and Holstein-Friesian milk on Cheddar cheese processing, composition, and quality. J. Dairy Sci. 2015, 98, 5113–5124. [Google Scholar] [CrossRef] [Green Version]
- De Marchi, M.; Bittante, G.; Dal Zotto, R.; Dalvit, C.; Cassandro, M. Effect of Holstein Friesian and Brown Swiss Breeds on Quality of Milk and Cheese. J. Dairy Sci. 2008, 91, 4092–4102. [Google Scholar] [CrossRef] [PubMed] [Green Version]
- Souza, J.L.F.; da Silva, M.A.P.; da Silva, R.C.F.; do Carmo, R.M.; de Souza, R.G.; Célia, J.A.; de Oliveira, K.B.; Plácido, G.R.; Lage, M.E.; Nicolau, E.S. Effect of whey storage on physicochemical properties, microstructure and texture profile of ricotta cheese. Afr. J. Biotechnol. 2016, 15, 2649–2658. [Google Scholar]
- Ndambi, A.; Catherine, W.; Kilelu, J.L.; Njiru, R.; Koge, J. Making Milk Quality Assurance Work on an Unlevel Playing Field: Lessons from the Happy Cow Pilot; Wageningen University and Research; 3R Kenya Research Report 008; Report 1165; Wageningen Livestock Research: Wageningen, The Netherlands, 2019. [Google Scholar]
- Fellows, P. Cheese Making: Practical Action. The Schumancher Center for Technology and Development. Warwichshire, CV23 9QZ, United Kingdom. Available online: http://practicalaction.org/practicalanswers (accessed on 10 November 2021).
- O’Connor, C. Traditional Cheesemaking Manual; ILCA (International Livestock Centre for Africa): Addis Ababa, Ethiopia, 1993. [Google Scholar]
- Caldwell, G. The Small Scale Cheese Business; Chelsea Green Publishing: White River Junction, VT, USA, 2010. [Google Scholar]
- López-Expósito, I.; Amigo, L.; Recio, I. A mini-review on health and nutritional aspects of cheese with a focus on bioactive peptides. Dairy Sci. Technol. 2012, 92, 419–438. [Google Scholar] [CrossRef] [Green Version]
- Hammad, A.M.; Hassan, H.A.; Shimamoto, T. Prevalence, antibiotic resistance and virulence of Enterococcus spp. In Egyptian fresh raw milk cheese. Food Control 2015, 50, 815–820. [Google Scholar] [CrossRef]
- Jerónimo, E.; Malcata, F. Abstract: Cheese: Composition and Health Effects. Encycl. Food Health 2016, 741–747. [Google Scholar]
- Mikkelsen, P. World Cheese Market 2000–2020. Available online: http://pmfood.dk/upl/9735/WCMINFORMATION.pdf (accessed on 23 March 2021).
- Mulder, K.; Wasserfall, R. Cheeses of South Africa: Artisanal Producers and Their Cheeses; Sunbird Publishers: Cape Town, South Africa, 2013; pp. 1–22. [Google Scholar]
- Fox, E.; Hunt, K.; O’Brien, M.; Jordan, K. Listeria monocytogenes in Irish Farmhouse cheese processing environments. Int. J. Food Microbiol. 2011, 145, S39–S45. [Google Scholar] [CrossRef] [PubMed]
- Lahou, E.; Uyttendaele, M. Growth potential of Listeria monocytogenes in soft, semi-soft and semi-hard artisanal cheeses after post-processing contamination in deli retail establishments. Food Control 2017, 76, 13–23. [Google Scholar] [CrossRef]
- Montel, M.C.; Buchin, S.; Mallet, A.; Delbes-Paus, C.; Vuitton, D.A.; Desmasures, N.; Berthier, F. Traditional cheeses: Rich and diverse microbiota with associated benefits. Int. J. Food Microbiol. 2014, 177, 136–154. [Google Scholar] [CrossRef] [PubMed]
- Calasso, M.; Ercolini, D.; Mancini, L.; Stellato, G.; Minervini, F.; Di Cagno, R.; De Angelis, M.; Gobbetti, M. Relationships among house, rind and core microbiotas during manufacture of traditional Italian cheeses at the same dairy plant. Food Microbiol. 2016, 54, 115–126. [Google Scholar] [CrossRef]
- Ercan, D.; Korel, F.; Karagül Yüceer, Y.; Kınık, Ö. Physicochemical, textural, volatile, and sensory profiles of traditional Sepet cheese. J. Dairy Sci. 2011, 94, 4300–4312. [Google Scholar] [CrossRef] [PubMed] [Green Version]
- Chatelard-Chauvin, C.; Pelissier, F.; Hulin, S.; Montel, M.C. Behaviour of Listeria monocytogenes in raw milk Cantal type cheeses during cheese making, ripening and storage in different packaging conditions. Food Control 2015, 54, 53–65. [Google Scholar] [CrossRef]
- Bellio, A.; Bianchi, D.M.; Vitale, N.; Vernetti, L.; Gallina, S.; Decastelli, L. Behavior of Escherichia coli O157:H7 during the manufacture and ripening of Fontina Protected Designation of Origin cheese. J. Dairy Sci. 2018, 101, 4962–4970. [Google Scholar] [CrossRef] [PubMed] [Green Version]
- Mucchetti, G.; Bonvini, B.; Francolino, S.; Neviani, E.; Carminati, D. Effect of washing with a high pressure water spray on removal of Listeria innocua from Gorgonzola cheese rind. Food Control 2008, 19, 521–525. [Google Scholar] [CrossRef]
- Kim, H.J.; Ham, J.S.; Lee, J.W.; Kim, K.; Do Ha, S.; Jo, C. Effects of gamma and electron beam irradiation on the survival of pathogens inoculated into sliced and pizza cheeses. Radiat. Phys. Chem. 2010, 79, 731–734. [Google Scholar] [CrossRef]
- Grobler, S.M.; Scholtz, M.M.; Bester, J.; Mamabolo, J.M.; Ramsay, K.A. Dairy production systems in the emerging and communal sectors of South Africa: Results from a structured survey. Appl. Anim. Husb. Rural Dev. 2008, 1, 25–30. [Google Scholar]
- Prendiville, R.; Pierce, K.M.; Buckley, F. An evaluation of production efficiencies among lactating Holstein-Friesian, Jersey, and Jersey × Holstein-Friesian cows at pasture. J. Dairy Sci. 2009, 92, 6176–6185. [Google Scholar] [CrossRef] [Green Version]
- Khan, M.; Peters, K.; Uddin, M. Feeding Strategy For Improving Dairy Cattle Productivity In Small Holder Farm In Bangladesh. Bangladesh J. Anim. Sci. 2009, 38, 67–85. [Google Scholar] [CrossRef] [Green Version]
- Auldist, M.J.; Johnston, K.A.; White, N.J.; Fitzsimons, W.P.; Boland, M.J. A comparison of the composition, coagulation characteristics and cheese making capacity of milk from Friesian and Jersey dairy cows. J. Dairy Res. 2004, 71, 51–57. [Google Scholar] [CrossRef]
- Schvartzman, M.S.; Belessi, C.; Butler, F.; Skandamis, P.N.; Jordan, K.N. Effect of pH and Water Activity on the Growth Limits of Listeria monocytogenes in a Cheese Matrix at Two Contamination Levels. J. Food Prot. 2011, 74, 1805–1813. [Google Scholar] [CrossRef]
- Khan, N.A.; Cone, J.W.; Fievez, V.; Hendriks, W.H. Causes of variation in fatty acid content and composition in grass and maize silages. Anim. Feed Sci. Technol. 2012, 174, 36–45. [Google Scholar] [CrossRef]
- Ferro, L.L.; Silva, E.B.; Silva, H.L.A.; Silva, R.; Mollakhalili, N.; Granato, D.; Freitas, M.Q.; Silva, M.C.; Raices, R.S.L.; Padilha, M.C.; et al. Strategies to develop healthier processed cheeses: Reduction of sodium and fat contents and use of prebiotics. Food Res. Int. 2016, 86, 93–102. [Google Scholar] [CrossRef]
- Manzana, N.P.; McCrindle, C.M.; Sebei, P.J.; Prozesky, L. Optimal feeding systems for small-scale dairy herds in the North West Province, South Africa. J. S. Afr. Vet. Assoc. 2014, 85, E1–E8. [Google Scholar] [CrossRef]
Variable | Assumptions |
---|---|
Type of Business | Small-scale family-owned dairy farms. Artisanal cheese makers, with herd size of at least 10 lactating cows |
Milk Source | Raw milk was sourced from the selected four farms and milk cost was not included in the model |
Milk Quantity/Volume | The model used a constant 80 L per day production. |
Production Period for Pecorino cheese | The model used 305 days for pecorino cheese. The initial 60 days were reserved for aging of the first batch. |
Production Period for Ricotta cheese | The model used 365 days for ricotta cheese. |
Processing Plant | Farmers used their existing structures at the farm for cheese processing and aging. Hence zero cost for buildings. |
Equipment | New equipment was procured for cheese processing and aging. |
Labour | All farmers used paid labour. The wage rate was based on the prescribed minimum wage for farm workers in South Africa which is $1.47/hour according to the Department of Employment and Labour (Act No. 9 of 2018). |
Inflation | The model assumed constant prices for the whole year |
Initial Capital Outlay | Farmers used their own funds to procure the required equipment. |
Projected cash flows | The model used one-year projected cash flows. |
Guaranteed market for the Cheese | The cheese has guaranteed market which is farm gate sales. Hence the model did not include marketing and distribution expenses for the cheese. |
Variable | Value Used |
---|---|
Pecorino Cheese Annual Revenue | Farm A: $11.62 × 305 days × 5.6 kg |
Farm B: $11.62 × 305 days × 7.3 kg | |
Farm C: $11.62 × 305 days × 6.6 kg | |
Farm D: $11.62 × 305 days × 6.0 kg | |
Ricotta Cheese Annual Revenue | Farm A: $10.73 × 365 days × 5.8 kg |
Farm B: $10.73 × 365 days × 6.9 kg | |
Farm C: $10.73 × 365 days × 6.5 kg | |
Farm D: $10.73 × 365 days × 6.3 kg |
Investment Items | Cost Price |
---|---|
Gas burner and gas tank | $56.92 |
Medium ricotta basket moulds (20 units) | $59.75 |
Large Cylindrical moulds 1–1.5 kg (10 units) | $111.45 |
Stainless steel milk container (2 × 20 lt) | $316.38 |
Humidifier | $252.09 |
Air Conditioner | $393.12 |
Wooden Shelves | $163.80 |
Stainless steel milk container (40 L) | $163.80 |
Stainless steel pot 50 L | $229.32 |
Plastic tub 50 L | $7.86 |
Dish towels | $8.19 |
Plastic bucket 20 L | $6.47 |
Stainless steel skimmer | $25.39 |
Plastic basket filter and stainless-steel strainer | $40.69 |
Stainless steel Draining table/trolley | $545.54 |
Stainless steel Disc Mixer | $40.95 |
Stainless steel curd cutter | $36.86 |
Stainless steel curd whisk | $28.67 |
Total | $2487.25 |
Cost Narration | Reference |
---|---|
Labour Cost per year—Pecorino | R18 × 4 h × 3 people × 305 days |
Labour Cost per year—Ricotta | R18 × 1 h × 2 people × 365 days |
Packaging Material Pecorino | 150 mm × 5 m roll for 8 kg Cheese @ $4.50 |
Packaging Material Ricotta | 500 g container @ $0.20 |
Thermophilic-Mesophilic bacteria culture for 1.525 kg per year | $367.20 |
Animal rennet for 1.22 kg per year | $533.06 |
Cheese salt | $637.81 |
Dish washing soap (230 L) per year | $499.59 |
Disinfectant (230 L) per year | $1248.98 |
Lactic acid 4.575 kg per year | $108.16 |
LP Gas | $4484.03 |
Packaging Material—Plastic | $961.71 |
Stove Lighter | $8.19 |
Farms | Fixed Costs/Year ($) | Total Variable Costs/Year ($) | Sales Revenue/Year ($) | Output/Year (kg) |
---|---|---|---|---|
A | 2489.25 | 161,876.39 | 42,748.47 | 3825.0 |
B | 2489.25 | 16,643.76 | 52,914.54 | 4745.0 |
C | 2489.25 | 16,468.76 | 48,865.15 | 4385.5 |
D | 2489.25 | 16,330.83 | 45,953.69 | 4129.5 |
Variable | Farms | |||
---|---|---|---|---|
Farm A | Farm B | Farm C | Farm D | |
Cash Flows from Operating Activities | ||||
Income from Pecorino Cheese | 19,863.72 | 25,893.78 | 23,410.81 | 21,282.56 |
Labour Cost—Pecorino | −5395.58 | −5395.58 | −5395.58 | −5395.58 |
Cost of Ingredients: | −8848.73 | −9140.68 | −9020.47 | −8917.43 |
Income from Ricotta Cheese | 22,884.75 | 27,020.76 | 25,454.34 | 24,671.13 |
Labour Cost—Ricotta | −1076.17 | −1076.17 | −1076.17 | −1076.17 |
Packaging Material—Ricotta | −866.91 | −1031.33 | −971.54 | −941.65 |
Net Cash Flows Provided by Operating Activities | 26,561.08 | 36,270.78 | 32,401.40 | 29,622.87 |
Net Cash Flows Provided by Investment Activities | −2487.24 | −2487.24 | −2487.24 | −2487.24 |
Projected Cash at the end of the Year | 24,073.84 | 33,783.55 | 29,914.16 | 27,135.63 |
Farms | Variable | Base Case | Sensitivity Analysis | ||
---|---|---|---|---|---|
10% Decrease in Volume | 10% Decrease in Price of Cheese | 10% Decrease in Volume & Price | |||
Farm A | Projected Cash at the end of the Year | 24,073.84 | 21,263.25 | 19,644.51 | 19,475.52 |
% Drop in Projected Cash | 11.67% | 18.4% | 19.1% | ||
Farm B | Projected Cash at the end of the Year | 33,783.55 | 30,156.47 | 28,492.09 | 27,826.03 |
% Drop in Projected Cash | 10.7% | 15.7% | 17.3% | ||
Farm C | Projected Cash at the end of the Year | 29,914.16 | 26,675.02 | 25,027.65 | 24,567.05 |
% Drop in Projected Cash | 10.8% | 16.3% | 17.9% | ||
Farm D | Projected Cash at the end of the Year | 27,135.63 | 24,173.34 | 22,540.26 | 22,257.91 |
% Drop in Projected Cash | 10.9% | 16.9% | 18% |
Farms | BEP (Units 1) (Kg) | BEP (Sales 2) ($) | Contribution Margin Ratio 3 |
---|---|---|---|
A | 357.88 | 4011.69 | 0.62 |
B | 325.82 | 3607.61 | 0.69 |
C | 337.30 | 3771.59 | 0.66 |
D | 346.69 | 3829.62 | 0.65 |
Publisher’s Note: MDPI stays neutral with regard to jurisdictional claims in published maps and institutional affiliations. |
© 2022 by the authors. Licensee MDPI, Basel, Switzerland. This article is an open access article distributed under the terms and conditions of the Creative Commons Attribution (CC BY) license (https://creativecommons.org/licenses/by/4.0/).
Share and Cite
Nyamakwere, F.; Esposito, G.; Mombo, O.; Raffrenato, E. Economic Feasibility, Benefits and Challenges of On-Farm Artisanal Cheese Making in South Africa. Dairy 2022, 3, 747-760. https://doi.org/10.3390/dairy3040051
Nyamakwere F, Esposito G, Mombo O, Raffrenato E. Economic Feasibility, Benefits and Challenges of On-Farm Artisanal Cheese Making in South Africa. Dairy. 2022; 3(4):747-760. https://doi.org/10.3390/dairy3040051
Chicago/Turabian StyleNyamakwere, Faith, Giulia Esposito, Ozias Mombo, and Emiliano Raffrenato. 2022. "Economic Feasibility, Benefits and Challenges of On-Farm Artisanal Cheese Making in South Africa" Dairy 3, no. 4: 747-760. https://doi.org/10.3390/dairy3040051
APA StyleNyamakwere, F., Esposito, G., Mombo, O., & Raffrenato, E. (2022). Economic Feasibility, Benefits and Challenges of On-Farm Artisanal Cheese Making in South Africa. Dairy, 3(4), 747-760. https://doi.org/10.3390/dairy3040051